1252 Nevada Street, Bellingham, WA 98226

$3,150,000
12,768
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere RE Whatcom, Inc..

List Price
$3,150,000
Status
ACTIVE
MLS#
2539063
Price Change
▼ $250,000 1782348070
Days on Market
52
Style
56 - 10+ Units
Finished SqFt
12,768
Area Total SqFt
12768
Annual Tax Ammount
25357
Lot Size (sq ft)
29,185
Sewer
Sewer Connected

Property Description

17 unit apartment complex off Lakeway on Nevada Street within walking distance to bus line, Whole Foods, Carl cozier elementary school, city park and pool complex. Central location. Unit mix:12 one- bedroom units and 5 -two bedroom units all under market rent with stable vacancy history. Excellent parking. Recent maintenance: New roof 2026new gutters 2026new washer dry units in common laundry room. The third floor units are accessed off a ground level parking lot with 9 uncovered spaces on the east side of the property.20 uncovered spaces on ground floor access and 7 covered spaces. Operating Expenses: Using a 28% total expense estimate.

Additional Information

List Date
2026-06-05 19:55:12
Community
Puget
Net Operating Income
$186,000
Gross Adjusted Income
$258,100
Gross Scheduled Income
$263,000
Total Monthly Income
$21,933
Insurance Expenses
$11,660
Water/Sewer/Garbage Expenses
$11,250
Gross Rent Multiplier
12.9
Total Expenses
$71,967
Cap Rate
5.5
Vacancy Rate
2
Total Number of Units
1
Unit Name
1252
Potential Terms
Cash
Year Built
1979
Roof
Composition
Electric Expenses
3100
Other Expenses
20600
Energy Source
Electric
School District
Bellingham
Total Monthly Income
$21,933
Gross Scheduled Income
$263,000
Vacancy Rate
2
Gross Adjusted Income
$258,100
Tax Year
2026
Insurance Expense
$11,660
W/S/G Expenses
$11,250
Total Expenses
$71,967
Net Operating Income
$186,000
Gross Rent Multiplier
12.9
Cap Rate
5.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks